{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":45,"n_cols":15,"rows_kept":45,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[29,5,29,10],[29,5,29,10],[29,5,29,10],[29,5,29,10],[29,5,29,10],[29,5,29,10],[30,5,30,10],[30,5,30,10],[30,5,30,10],[30,5,30,10],[30,5,30,10],[30,5,30,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[37,5,37,10],[37,5,37,10],[37,5,37,10],[37,5,37,10],[37,5,37,10],[37,5,37,10],[38,5,38,10],[38,5,38,10],[38,5,38,10],[38,5,38,10],[38,5,38,10],[38,5,38,10],[39,5,39,10],[39,5,39,10],[39,5,39,10],[39,5,39,10],[39,5,39,10],[39,5,39,10],[40,5,40,10],[40,5,40,10],[40,5,40,10],[40,5,40,10],[40,5,40,10],[40,5,40,10],[41,5,41,10],[41,5,41,10],[41,5,41,10],[41,5,41,10],[41,5,41,10],[41,5,41,10],[42,0,42,4],[42,0,42,4],[42,0,42,4],[42,0,42,4],[42,0,42,4]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入支出决算总表"]
[{"$nulls":14},"财决01表"]
["编制单位：宁夏医科大学",{"$nulls":6},"2015年度",{"$nulls":6},"金额单位：元"]
["收入","","","","","支出","","","","","","","","",""]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、财政拨款收入","1",{"v":183629500,"d":"183,629,500.00"},{"v":349101033.66,"d":"349,101,033.66"},{"v":349101033.66,"d":"349,101,033.66"},"一、一般公共服务支出","37","",{"v":1706756,"d":"1,706,756.00"},{"v":1706756,"d":"1,706,756.00"},"一、基本支出","60",{"v":234141900,"d":"234,141,900.00"},{"v":206073824.69,"d":"206,073,824.69"},{"v":206073824.69,"d":"206,073,824.69"}]
["　　其中：政府性基金预算财政拨款","2","","","","二、外交支出","38","","","","    人员经费","61",{"v":124019500,"d":"124,019,500.00"},{"v":168825663.23,"d":"168,825,663.23"},{"v":168825663.23,"d":"168,825,663.23"}]
["二、上级补助收入","3","","","","三、国防支出","39","","","","    日常公用经费","62",{"v":110122400,"d":"110,122,400.00"},{"v":37248161.46,"d":"37,248,161.46"},{"v":37248161.46,"d":"37,248,161.46"}]
["三、事业收入","4",{"v":74512400,"d":"74,512,400.00"},{"v":64510760,"d":"64,510,760.00"},{"v":64510760,"d":"64,510,760.00"},"四、公共安全支出","40","","","","二、项目支出","63",{"v":24000000,"d":"24,000,000.00"},{"v":237715088.18,"d":"237,715,088.18"},{"v":237715088.18,"d":"237,715,088.18"}]
["四、经营收入","5","","","","五、教育支出","41",{"v":225110300,"d":"225,110,300.00"},{"v":380182871.22,"d":"380,182,871.22"},{"v":380182871.22,"d":"380,182,871.22"},"    基本建设类项目","64","","",""]
["五、附属单位上缴收入","6","","","","六、科学技术支出","42","",{"v":8216812.21,"d":"8,216,812.21"},{"v":8216812.21,"d":"8,216,812.21"},"    行政事业类项目","65",{"v":24000000,"d":"24,000,000.00"},{"v":237715088.18,"d":"237,715,088.18"},{"v":237715088.18,"d":"237,715,088.18"}]
["六、其他收入","7","",{"v":54408262.48,"d":"54,408,262.48"},{"v":54411726.35,"d":"54,411,726.35"},"七、文化体育与传媒支出","43","",{"v":103138,"d":"103,138.00"},{"v":103138,"d":"103,138.00"},"三、上缴上级支出","66","","",""]
["","8","","","","八、社会保障和就业支出","44",{"v":21847200,"d":"21,847,200.00"},{"v":31139674.8,"d":"31,139,674.80"},{"v":31139674.8,"d":"31,139,674.80"},"四、经营支出","67","","",""]
["","9","","","","九、医疗卫生与计划生育支出","45",{"v":3610600,"d":"3,610,600.00"},{"v":9166716.51,"d":"9,166,716.51"},{"v":9166716.51,"d":"9,166,716.51"},"五、对附属单位补助支出","68","","",""]
["","10","","","","十、节能环保支出","46","",{"v":1413762.61,"d":"1,413,762.61"},{"v":1413762.61,"d":"1,413,762.61"},"","69","","",""]
["","11","","","","十一、城乡社区支出","47","","","","支出经济分类","70","—","—","—"]
["","12","","","","十二、农林水支出","48","","","","基本支出和项目支出合计","71","—","—",{"v":443788912.87,"d":"443,788,912.87"}]
["","13","","","","十三、交通运输支出","49","","","","    工资福利支出","72","—","—",{"v":120773100.65,"d":"120,773,100.65"}]
["","14","","","","十四、资源勘探信息等支出","50","",{"v":1258034.16,"d":"1,258,034.16"},{"v":1258034.16,"d":"1,258,034.16"},"    商品和服务支出","73","—","—",{"v":141277790.5,"d":"141,277,790.50"}]
["","15","","","","十五、商业服务业等支出","51","","","","    对个人和家庭的补助","74","—","—",{"v":72961984.58,"d":"72,961,984.58"}]
["","16","","","","十六、金融支出","52","","","","    对企事业单位的补贴","75","—","—",""]
["","17","","","","十七、援助其他地区支出","53","","","","    债务利息支出","76","—","—",{"v":21867122.28,"d":"21,867,122.28"}]
["","18","","","","十八、国土海洋气象等支出","54","","","","    基本建设支出","77","—","—",""]
["","19","","","","十九、住房保障支出","55",{"v":7573800,"d":"7,573,800.00"},{"v":10601147.36,"d":"10,601,147.36"},{"v":10601147.36,"d":"10,601,147.36"},"    其他资本性支出","78","—","—",{"v":86908914.86,"d":"86,908,914.86"}]
["","20","","","","二十、粮油物资储备支出","56","","","","    其他支出","79","—","—",""]
["","21","","","","二十一、其他支出","57","","","","","80","","",""]
["","22","","","","二十二、债务还本支出","58","","","","","81","","",""]
["","23","","","","二十三、债务付息支出","59","","","","","82","","",""]
["本年收入合计","24",{"v":258141900,"d":"258,141,900.00"},{"v":468020056.14,"d":"468,020,056.14"},{"v":468023520.01,"d":"468,023,520.01"},"本年支出合计","","","","","","83",{"v":258141900,"d":"258,141,900.00"},{"v":443788912.87,"d":"443,788,912.87"},{"v":443788912.87,"d":"443,788,912.87"}]
["    用事业基金弥补收支差额","25","","","","    结余分配","","","","","","84","—","—",{"v":3463.87,"d":"3,463.87"}]
["    年初结转和结余","26","","106,402,346.86",{"v":106402346.86,"d":"106,402,346.86"},"      交纳所得税","104","","","","　　其中：交纳所得税","85","—","—",""]
["      基本支出结转","27","—","—","","      提取职工福利基金","105","","","","　　　　　提取职工福利基金","86","—","—",""]
["      项目支出结转和结余","28","—","—",{"v":106402346.86,"d":"106,402,346.86"},"      转入事业基金","106","","","","　　　　　转入事业基金","87","—","—",{"v":3463.87,"d":"3,463.87"}]
["      经营结余","29","—","—","","      其他","107","","","","　　　　　其他","88","—","—",""]
["","30","","","","    年末结转和结余","108","","","","　　年末结余","89","",{"v":130633490.13,"d":"130,633,490.13"},{"v":130633490.13,"d":"130,633,490.13"}]
["","31","","","","      基本支出结转","","","","","","90","—","—",""]
["","32","","","","      项目支出结转和结余","","","","","","91","—","—",{"v":130633490.13,"d":"130,633,490.13"}]
["","33","","","","      经营结余","","","","","","92","—","—",""]
["","34","","","","","","","","","","93","","",""]
["","35","","","","","","","","","","94","","",""]
["总计","36",{"v":258141900,"d":"258,141,900.00"},{"v":574422403,"d":"574,422,403.00"},{"v":574425866.87,"d":"574,425,866.87"},"总计","","","","","","95",{"v":258141900,"d":"258,141,900.00"},{"v":574422403,"d":"574,422,403.00"},{"v":574425866.87,"d":"574,425,866.87"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","",""]
[]
[{"$nulls":7},"— 1 —"]