{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":17,"n_cols":96,"rows_kept":17,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,5,3,13],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,14,3,41],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,42,3,56],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,57,3,67],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,68,3,83],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,84,3,88],[3,89,3,91],[3,89,3,91],[3,89,3,91],[3,92,3,95],[3,92,3,95],[3,92,3,95],[3,92,3,95],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[4,30,6,30],[4,30,6,30],[4,30,6,30],[4,31,6,31],[4,31,6,31],[4,31,6,31],[4,32,6,32],[4,32,6,32],[4,32,6,32],[4,33,6,33],[4,33,6,33],[4,33,6,33],[4,34,6,34],[4,34,6,34],[4,34,6,34],[4,35,6,35],[4,35,6,35],[4,35,6,35],[4,36,6,36],[4,36,6,36],[4,36,6,36],[4,37,6,37],[4,37,6,37],[4,37,6,37],[4,38,6,38],[4,38,6,38],[4,38,6,38],[4,39,6,39],[4,39,6,39],[4,39,6,39],[4,40,6,40],[4,40,6,40],[4,40,6,40],[4,41,6,41],[4,41,6,41],[4,41,6,41],[4,42,6,42],[4,42,6,42],[4,42,6,42],[4,43,6,43],[4,43,6,43],[4,43,6,43],[4,44,6,44],[4,44,6,44],[4,44,6,44],[4,45,6,45],[4,45,6,45],[4,45,6,45],[4,46,6,46],[4,46,6,46],[4,46,6,46],[4,47,6,47],[4,47,6,47],[4,47,6,47],[4,48,6,48],[4,48,6,48],[4,48,6,48],[4,49,6,49],[4,49,6,49],[4,49,6,49],[4,50,6,50],[4,50,6,50],[4,50,6,50],[4,51,6,51],[4,51,6,51],[4,51,6,51],[4,52,6,52],[4,52,6,52],[4,52,6,52],[4,53,6,53],[4,53,6,53],[4,53,6,53],[4,54,6,54],[4,54,6,54],[4,54,6,54],[4,55,6,55],[4,55,6,55],[4,55,6,55],[4,56,6,56],[4,56,6,56],[4,56,6,56],[4,57,6,57],[4,57,6,57],[4,57,6,57],[4,58,6,58],[4,58,6,58],[4,58,6,58],[4,59,6,59],[4,59,6,59],[4,59,6,59],[4,60,6,60],[4,60,6,60],[4,60,6,60],[4,61,6,61],[4,61,6,61],[4,61,6,61],[4,62,6,62],[4,62,6,62],[4,62,6,62],[4,63,6,63],[4,63,6,63],[4,63,6,63],[4,64,6,64],[4,64,6,64],[4,64,6,64],[4,65,6,65],[4,65,6,65],[4,65,6,65],[4,66,6,66],[4,66,6,66],[4,66,6,66],[4,67,6,67],[4,67,6,67],[4,67,6,67],[4,68,6,68],[4,68,6,68],[4,68,6,68],[4,69,6,69],[4,69,6,69],[4,69,6,69],[4,70,6,70],[4,70,6,70],[4,70,6,70],[4,71,6,71],[4,71,6,71],[4,71,6,71],[4,72,6,72],[4,72,6,72],[4,72,6,72],[4,73,6,73],[4,73,6,73],[4,73,6,73],[4,74,6,74],[4,74,6,74],[4,74,6,74],[4,75,6,75],[4,75,6,75],[4,75,6,75],[4,76,6,76],[4,76,6,76],[4,76,6,76],[4,77,6,77],[4,77,6,77],[4,77,6,77],[4,78,6,78],[4,78,6,78],[4,78,6,78],[4,79,6,79],[4,79,6,79],[4,79,6,79],[4,80,6,80],[4,80,6,80],[4,80,6,80],[4,81,6,81],[4,81,6,81],[4,81,6,81],[4,82,6,82],[4,82,6,82],[4,82,6,82],[4,83,6,83],[4,83,6,83],[4,83,6,83],[4,84,6,84],[4,84,6,84],[4,84,6,84],[4,85,6,85],[4,85,6,85],[4,85,6,85],[4,86,6,86],[4,86,6,86],[4,86,6,86],[4,87,6,87],[4,87,6,87],[4,87,6,87],[4,88,6,88],[4,88,6,88],[4,88,6,88],[4,89,6,89],[4,89,6,89],[4,89,6,89],[4,90,6,90],[4,90,6,90],[4,90,6,90],[4,91,6,91],[4,91,6,91],[4,91,6,91],[4,92,6,92],[4,92,6,92],[4,92,6,92],[4,93,6,93],[4,93,6,93],[4,93,6,93],[4,94,6,94],[4,94,6,94],[4,94,6,94],[4,95,6,95],[4,95,6,95],[4,95,6,95],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":48},"一般公共预算财政拨款基本支出决算明细表"]
[{"$nulls":95},"财决08-1表"]
["编制单位：宁夏医科大学",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
["","","","合计",{"v":172218033.66,"d":"172,218,033.66"},{"v":105401138.34,"d":"105,401,138.34"},{"v":35162553.82,"d":"35,162,553.82"},{"v":7412922,"d":"7,412,922.00"},{"v":19837334,"d":"19,837,334.00"},{"v":5309920.8,"d":"5,309,920.80"},"—","",{"v":33800869,"d":"33,800,869.00"},{"v":3877538.72,"d":"3,877,538.72"},{"v":19147936.66,"d":"19,147,936.66"},{"v":588339.95,"d":"588,339.95"},{"v":542502.84,"d":"542,502.84"},{"v":7533,"d":"7,533.00"},{"v":4864.56,"d":"4,864.56"},{"v":1003792.7,"d":"1,003,792.70"},{"v":1014565.93,"d":"1,014,565.93"},{"v":119901.73,"d":"119,901.73"},{"v":12700,"d":"12,700.00"},{"v":2898402.72,"d":"2,898,402.72"},{"v":722529.92,"d":"722,529.92"},{"v":380826,"d":"380,826.00"},{"v":2065715.17,"d":"2,065,715.17"},{"v":419606.4,"d":"419,606.40"},{"v":55492,"d":"55,492.00"},{"v":665444.01,"d":"665,444.01"},{"v":102081.3,"d":"102,081.30"},{"v":3064734.91,"d":"3,064,734.91"},"","",{"v":2041500.8,"d":"2,041,500.80"},{"v":776658,"d":"776,658.00"},{"v":822515.2,"d":"822,515.20"},"",{"v":256808.18,"d":"256,808.18"},{"v":421762.4,"d":"421,762.40"},"",{"v":1159658.94,"d":"1,159,658.94"},{"v":47146830.58,"d":"47,146,830.58"},{"v":2714608,"d":"2,714,608.00"},{"v":27294809.44,"d":"27,294,809.44"},"",{"v":827082,"d":"827,082.00"},{"v":1233346,"d":"1,233,346.00"},"","",{"v":4362485,"d":"4,362,485.00"},"","",{"v":9488947.36,"d":"9,488,947.36"},"",{"v":1112216.28,"d":"1,112,216.28"},{"v":113336.5,"d":"113,336.50"},"—","—","—","—","—","—","—","—","—","—","—",{"v":522128.08,"d":"522,128.08"},"",{"v":174802,"d":"174,802.00"},{"v":279002.48,"d":"279,002.48"},"","",{"v":50000,"d":"50,000.00"},"","","","","","","","—",{"v":18323.6,"d":"18,323.60"},"","","","","","","","","","","—","—"]
["2050199","","","其他教育管理事务支出",{"v":1227591.6,"d":"1,227,591.60"},{"v":1085857.71,"d":"1,085,857.71"},{"v":395384.6,"d":"395,384.60"},{"v":81952,"d":"81,952.00"},{"v":233466,"d":"233,466.00"},{"v":27428.11,"d":"27,428.11"},"—","",{"v":333494,"d":"333,494.00"},{"v":14133,"d":"14,133.00"},{"v":121771.9,"d":"121,771.90"},"",{"v":1085,"d":"1,085.00"},"",{"v":1541.48,"d":"1,541.48"},"","","",{"v":12700,"d":"12,700.00"},"",{"v":3461,"d":"3,461.00"},"",{"v":22133.53,"d":"22,133.53"},"",{"v":8400,"d":"8,400.00"},{"v":19696.89,"d":"19,696.89"},"",{"v":44354,"d":"44,354.00"},"","",{"v":8400,"d":"8,400.00"},"","","","","","","",{"v":600,"d":"600.00"},"","","","","","","","","","","","","",{"v":600,"d":"600.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":19361.99,"d":"19,361.99"},"","",{"v":19361.99,"d":"19,361.99"},"","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2050205","","","高等教育",{"v":125595719.9,"d":"125,595,719.90"},{"v":100603776.63,"d":"100,603,776.63"},{"v":34767169.22,"d":"34,767,169.22"},{"v":7330970,"d":"7,330,970.00"},{"v":19603868,"d":"19,603,868.00"},{"v":1626673.37,"d":"1,626,673.37"},"—","",{"v":33467375,"d":"33,467,375.00"},{"v":3807721.04,"d":"3,807,721.04"},{"v":18780593.4,"d":"18,780,593.40"},{"v":587941.95,"d":"587,941.95"},{"v":539020.84,"d":"539,020.84"},{"v":7533,"d":"7,533.00"},{"v":3323.08,"d":"3,323.08"},{"v":1003792.7,"d":"1,003,792.70"},{"v":1014565.93,"d":"1,014,565.93"},{"v":117895.42,"d":"117,895.42"},"",{"v":2898402.72,"d":"2,898,402.72"},{"v":719068.92,"d":"719,068.92"},{"v":380826,"d":"380,826.00"},{"v":2017622.37,"d":"2,017,622.37"},{"v":419606.4,"d":"419,606.40"},{"v":47092,"d":"47,092.00"},{"v":645747.12,"d":"645,747.12"},{"v":102081.3,"d":"102,081.30"},{"v":3020380.91,"d":"3,020,380.91"},"","",{"v":2011400.8,"d":"2,011,400.80"},{"v":776658,"d":"776,658.00"},{"v":822515.2,"d":"822,515.20"},"",{"v":256808.18,"d":"256,808.18"},{"v":421762.4,"d":"421,762.40"},"",{"v":966548.16,"d":"966,548.16"},{"v":5708583.78,"d":"5,708,583.78"},"","","","",{"v":1233346,"d":"1,233,346.00"},"","",{"v":4362485,"d":"4,362,485.00"},"","","","",16.28,{"v":112736.5,"d":"112,736.50"},"—","—","—","—","—","—","—","—","—","—","—",{"v":502766.09,"d":"502,766.09"},"",{"v":174802,"d":"174,802.00"},{"v":259640.49,"d":"259,640.49"},"","",{"v":50000,"d":"50,000.00"},"","","","","","","","—",{"v":18323.6,"d":"18,323.60"},"","","","","","","","","","","—","—"]
["2080599","","","其他行政事业单位离退休支出",{"v":31139674.8,"d":"31,139,674.80"},{"v":57604,"d":"57,604.00"},"","","",{"v":1919.32,"d":"1,919.32"},"—","","",{"v":55684.68,"d":"55,684.68"},{"v":245571.36,"d":"245,571.36"},{"v":398,"d":"398.00"},{"v":2397,"d":"2,397.00"},"","","","",{"v":2006.31,"d":"2,006.31"},"","","","",{"v":25959.27,"d":"25,959.27"},"","","","","","","",{"v":21700,"d":"21,700.00"},"","","","","","",{"v":193110.78,"d":"193,110.78"},{"v":30836499.44,"d":"30,836,499.44"},{"v":2714608,"d":"2,714,608.00"},{"v":27294809.44,"d":"27,294,809.44"},"",{"v":827082,"d":"827,082.00"},"","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2100502","","","事业单位医疗",{"v":3653900,"d":"3,653,900.00"},{"v":3653900,"d":"3,653,900.00"},"","","",{"v":3653900,"d":"3,653,900.00"},"—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2210201","","","住房公积金",{"v":9488947.36,"d":"9,488,947.36"},"","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":9488947.36,"d":"9,488,947.36"},"","","","","","","","","","",{"v":9488947.36,"d":"9,488,947.36"},"","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2210203","","","购房补贴",{"v":1112200,"d":"1,112,200.00"},"","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"v":1112200,"d":"1,112,200.00"},"","","","","","","","","","","","",{"v":1112200,"d":"1,112,200.00"},"","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
[]
[{"$nulls":48},"— 14.%d —"]