{"text_format":"3","workbook":"xls","n_sheets":14,"sheets":["收入预算总表1","支出预算分类汇总表2","公共财政预算支出明细表3","项目支出预算明细表4","公共财政预算拨款支出预算总表5","经费拨款支出预算总表6","经费拨款基本支出预算明细表7","非税收入收支计划表8","纳入预算管理的非税收入支出预算表9","纳入财政专户非税收入支出预算表10","政府采购预算表11","三公经费财政拨款支出预算表12","单位基本情况13-1","单位基本情况13-2"],"not_rendered":{"external_links":1,"defined_names":24},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入预算总表1","index":0,"n_rows":8,"n_cols":9,"rows_kept":8,"merged":[[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,7,5,7],[3,8,5,8],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"附件：1"]
["2015年自治区本级部门预算收入预算总表"]
[{"$nulls":8},"单位：万元"]
["单位代码","单位名称","总计","公共财政预算拨款",{"$nulls":3},"纳入财政专户管理的行政事业性收费安排的拨款","政府性基金收入"]
[{"$nulls":3},"小计","经费拨款（补助）","纳入预算管理的行政事业性收费安排的拨款","中央资金"]
[]
["640000812004","    宁夏医科大学",{"v":25814.19,"d":"25,814.19"},{"v":18362.95,"d":"18,362.95"},{"v":13918.95,"d":"13,918.95"},{"v":144,"d":"144.00"},{"v":4300,"d":"4,300.00"},{"v":5625.94,"d":"5,625.94"},{"v":0,"d":"0.00"}]
["640000812027","    宁夏医学科学研究所",131.36,131.36,131.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出预算分类汇总表2","index":1,"n_rows":33,"n_cols":12,"rows_kept":33,"merged":[[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,4,9],[3,10,5,10],[3,11,5,11],[4,0,5,0],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"附件：2"]
["2015年自治区本级部门预算支出预算分类汇总表"]
[{"$nulls":11},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（科目）","合计","公共财政预算拨款",{"$nulls":3},"纳入财政专户管理的行政事业性收费安排的拨款","政府性基金收入"]
["类","款","项"]
[{"$nulls":6},"小计","经费拨款(补助)","纳入预算管理的行政性收费安排的拨款","中央资金"]
[{"$nulls":3},"640000812004","    宁夏医科大学",{"v":25814.19,"d":"25,814.19"},{"v":18362.95,"d":"18,362.95"},{"v":13918.95,"d":"13,918.95"},{"v":144,"d":"144.00"},{"v":4300,"d":"4,300.00"},{"v":5625.94,"d":"5,625.94"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"      教育支出",{"v":22511.03,"d":"22,511.03"},{"v":15089.79,"d":"15,089.79"},{"v":10645.79,"d":"10,645.79"},{"v":144,"d":"144.00"},{"v":4300,"d":"4,300.00"},{"v":5625.94,"d":"5,625.94"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"        普通教育",{"v":22511.03,"d":"22,511.03"},{"v":15089.79,"d":"15,089.79"},{"v":10645.79,"d":"10,645.79"},{"v":144,"d":"144.00"},{"v":4300,"d":"4,300.00"},{"v":5625.94,"d":"5,625.94"},{"v":0,"d":"0.00"}]
["  205","  02","05","  640000812004","          高等教育",{"v":22511.03,"d":"22,511.03"},{"v":15089.79,"d":"15,089.79"},{"v":10645.79,"d":"10,645.79"},{"v":144,"d":"144.00"},{"v":4300,"d":"4,300.00"},{"v":5625.94,"d":"5,625.94"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"      社会保障和就业支出",{"v":2184.72,"d":"2,184.72"},{"v":2154.72,"d":"2,154.72"},{"v":2154.72,"d":"2,154.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"        行政事业单位离退休",{"v":2184.72,"d":"2,184.72"},{"v":2154.72,"d":"2,154.72"},{"v":2154.72,"d":"2,154.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","99","  640000812004","          其他行政事业单位离退休支出",{"v":2184.72,"d":"2,184.72"},{"v":2154.72,"d":"2,154.72"},{"v":2154.72,"d":"2,154.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"      医疗卫生与计划生育支出",361.06,361.06,361.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"        医疗保障",361.06,361.06,361.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  05","02","  640000812004","          事业单位医疗",361.06,361.06,361.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"      住房保障支出",757.38,757.38,757.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"        住房改革支出",757.38,757.38,757.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","  640000812004","          住房公积金",646.16,646.16,646.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","03","  640000812004","          购房补贴",111.22,111.22,111.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"640000812027","    宁夏医学科学研究所",131.36,131.36,131.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"      教育支出",83.79,83.79,83.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"        教育管理事务",83.79,83.79,83.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  01","99","  640000812027","          其他教育管理事务支出",83.79,83.79,83.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"      社会保障和就业支出",36.83,36.83,36.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"        行政事业单位离退休",36.83,36.83,36.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","99","  640000812027","          其他行政事业单位离退休支出",36.83,36.83,36.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"      医疗卫生与计划生育支出",4.33,4.33,4.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"        医疗保障",4.33,4.33,4.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  05","02","  640000812027","          事业单位医疗",4.33,4.33,4.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"      住房保障支出",6.41,6.41,6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"        住房改革支出",6.41,6.41,6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","  640000812027","          住房公积金",6.41,6.41,6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"公共财政预算支出明细表3","index":2,"n_rows":33,"n_cols":18,"rows_kept":33,"merged":[[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[4,0,5,0],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"附件：3"]
["2015年自治区本级部门预算公共财政预算支出明细表"]
[{"$nulls":17},"单位：万元"]
["科目代码",null,null,"单位代码","单位名称（科目）","合      计","工资性支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","债务还本支出","赠与","基本建设支出","其他资本性支出","转贷及产权参股","其他支出"]
["类","款","项"]
[]
[{"$nulls":3},"640000812004","    宁夏医科大学",{"v":25814.19,"d":"25,814.19"},{"v":8846.6,"d":"8,846.60"},{"v":11120.98,"d":"11,120.98"},{"v":3446.61,"d":"3,446.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"      教育支出",{"v":22511.03,"d":"22,511.03"},{"v":8485.54,"d":"8,485.54"},{"v":10923.38,"d":"10,923.38"},702.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"        普通教育",{"v":22511.03,"d":"22,511.03"},{"v":8485.54,"d":"8,485.54"},{"v":10923.38,"d":"10,923.38"},702.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","05","  640000812004","          高等教育",{"v":22511.03,"d":"22,511.03"},{"v":8485.54,"d":"8,485.54"},{"v":10923.38,"d":"10,923.38"},702.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"      社会保障和就业支出",{"v":2184.72,"d":"2,184.72"},{"v":0,"d":"0.00"},{"v":197.6,"d":"197.60"},{"v":1987.12,"d":"1,987.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"        行政事业单位离退休",{"v":2184.72,"d":"2,184.72"},{"v":0,"d":"0.00"},{"v":197.6,"d":"197.60"},{"v":1987.12,"d":"1,987.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","99","  640000812004","          其他行政事业单位离退休支出",{"v":2184.72,"d":"2,184.72"},{"v":0,"d":"0.00"},{"v":197.6,"d":"197.60"},{"v":1987.12,"d":"1,987.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"      医疗卫生与计划生育支出",361.06,361.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"        医疗保障",361.06,361.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  05","02","  640000812004","          事业单位医疗",361.06,361.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"      住房保障支出",757.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},757.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"        住房改革支出",757.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},757.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","  640000812004","          住房公积金",646.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},646.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","03","  ","          购房补贴",111.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},111.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"640000812027","    宁夏医学科学研究所",131.36,68.38,22.62,40.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"      教育支出",83.79,64.05,19.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"        教育管理事务",83.79,64.05,19.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  01","99","  640000812027","          其他教育管理事务支出",83.79,64.05,19.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"      社会保障和就业支出",36.83,{"v":0,"d":"0.00"},2.88,33.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"        行政事业单位离退休",36.83,{"v":0,"d":"0.00"},2.88,33.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","99","  640000812027","          其他行政事业单位离退休支出",36.83,{"v":0,"d":"0.00"},2.88,33.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"      医疗卫生与计划生育支出",4.33,4.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"        医疗保障",4.33,4.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  05","02","  640000812027","          事业单位医疗",4.33,4.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"      住房保障支出",6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"        住房改革支出",6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","  640000812027","          住房公积金",6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"项目支出预算明细表4","index":3,"n_rows":15,"n_cols":11,"rows_kept":15,"merged":[[3,3,5,3],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,4,5,4],[4,9,5,9],[4,10,5,10]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"附件：4"]
["2015年自治区本级部门预算项目支出预算明细表"]
[{"$nulls":10},"单位：万元"]
["科目编码",null,null,"科目名称（项目）","资     金     来     源"]
["类","款","项",null,"总计","公共财政预算拨款",{"$nulls":3},"纳入财政专户管理的行政事业性收费安排的拨款","政府性基金"]
[{"$nulls":5},"小计","经费拨款（补助）","纳入预算管理的行政性收费安排的拨款","中央资金"]
[{"$nulls":3},"    宁夏医科大学",{"v":8144,"d":"8,144.00"},{"v":5744,"d":"5,744.00"},{"v":1300,"d":"1,300.00"},{"v":144,"d":"144.00"},{"v":4300,"d":"4,300.00"},{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"}]
["205",null,null,"      教育支出",{"v":8144,"d":"8,144.00"},{"v":5744,"d":"5,744.00"},{"v":1300,"d":"1,300.00"},{"v":144,"d":"144.00"},{"v":4300,"d":"4,300.00"},{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"}]
[null,"02",null,"        普通教育",{"v":8144,"d":"8,144.00"},{"v":5744,"d":"5,744.00"},{"v":1300,"d":"1,300.00"},{"v":144,"d":"144.00"},{"v":4300,"d":"4,300.00"},{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"}]
[null,null,"05","          高等教育",{"v":8144,"d":"8,144.00"},{"v":5744,"d":"5,744.00"},{"v":1300,"d":"1,300.00"},{"v":144,"d":"144.00"},{"v":4300,"d":"4,300.00"},{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"}]
["  205","  02","  05","            本科高校生均拨款中央奖补资金",{"v":4300,"d":"4,300.00"},{"v":4300,"d":"4,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4300,"d":"4,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","  05","            固定资产有偿服务使用项目",{"v":144,"d":"144.00"},{"v":144,"d":"144.00"},{"v":0,"d":"0.00"},{"v":144,"d":"144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","  05","            博士学位授予单位建设项目",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","  05","            回医药协同创新建设项目",{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","  05","            银行贷款还本项目",{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"}]

{"sheet":"公共财政预算拨款支出预算总表5","index":4,"n_rows":31,"n_cols":17,"rows_kept":31,"merged":[[3,3,5,3],[3,4,5,4],[3,12,3,16],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,5,5,5],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16]],"flags":["formulas_cached_only"]}
[{"$nulls":16},"附件：5"]
["2015年自治区本级部门预算公共财政预算拨款支出预算总表"]
[{"$nulls":16},"单位：万元"]
["科目代码",null,null,"单位名称（科目）","总    计","基本支出",{"$nulls":6},"项目支出"]
["类","款","项",null,null,"合计","人员支出",null,null,"对个人和家庭的补助支出","基本公用支出","特殊经费","小计","农业与农村类","工业与城市类","社会服务类","公共管理类"]
[{"$nulls":6},"小计","工资性支出","社会保障缴费"]
["**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13]
["205",null,null,"教育支出",{"v":328368.1,"d":"328,368.10"},{"v":76185.1,"d":"76,185.10"},{"v":55733.95,"d":"55,733.95"},{"v":54751.64,"d":"54,751.64"},982.31,{"v":1096.83,"d":"1,096.83"},{"v":17505.67,"d":"17,505.67"},{"v":1848.65,"d":"1,848.65"},{"v":252183,"d":"252,183.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":24676,"d":"24,676.00"},{"v":227507,"d":"227,507.00"}]
[null,"01",null,"  教育管理事务",{"v":3186.54,"d":"3,186.54"},{"v":2175.54,"d":"2,175.54"},{"v":1747.65,"d":"1,747.65"},{"v":1726.54,"d":"1,726.54"},21.11,96.28,331.61,{"v":0,"d":"0.00"},{"v":1011,"d":"1,011.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17,"d":"17.00"},{"v":994,"d":"994.00"}]
["  205","  01","01","    行政运行（教育管理事务）",904.66,904.66,707.05,704.53,2.52,2.64,194.97,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  01","99","    其他教育管理事务支出",{"v":2281.88,"d":"2,281.88"},{"v":1270.88,"d":"1,270.88"},{"v":1040.6,"d":"1,040.60"},{"v":1022.01,"d":"1,022.01"},18.59,93.64,136.64,{"v":0,"d":"0.00"},{"v":1011,"d":"1,011.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17,"d":"17.00"},{"v":994,"d":"994.00"}]
[null,"02",null,"  普通教育",{"v":278608.89,"d":"278,608.89"},{"v":52813.89,"d":"52,813.89"},{"v":39650.82,"d":"39,650.82"},{"v":38938.05,"d":"38,938.05"},712.77,{"v":58.7,"d":"58.70"},{"v":11811.07,"d":"11,811.07"},{"v":1293.3,"d":"1,293.30"},{"v":225795,"d":"225,795.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12000,"d":"12,000.00"},{"v":213795,"d":"213,795.00"}]
["  205","  02","01","    学前教育",{"v":22030,"d":"22,030.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":22030,"d":"22,030.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":22030,"d":"22,030.00"}]
["  205","  02","02","    小学教育",{"v":31722.6,"d":"31,722.60"},{"v":2185.6,"d":"2,185.60"},{"v":1821.52,"d":"1,821.52"},{"v":1788.37,"d":"1,788.37"},33.15,{"v":0,"d":"0.00"},364.08,{"v":0,"d":"0.00"},{"v":29537,"d":"29,537.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":29537,"d":"29,537.00"}]
["  205","  02","03","    初中教育",702.65,702.65,638.85,626.95,{"v":11.9,"d":"11.90"},{"v":0,"d":"0.00"},{"v":63.8,"d":"63.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","04","    高中教育",{"v":22391.33,"d":"22,391.33"},{"v":13621.33,"d":"13,621.33"},{"v":10053.84,"d":"10,053.84"},{"v":9884.96,"d":"9,884.96"},168.88,{"v":6.8,"d":"6.80"},{"v":2272.79,"d":"2,272.79"},{"v":1287.9,"d":"1,287.90"},{"v":8770,"d":"8,770.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8770,"d":"8,770.00"}]
["  205","  02","05","    高等教育",{"v":72047.31,"d":"72,047.31"},{"v":36304.31,"d":"36,304.31"},{"v":27136.61,"d":"27,136.61"},{"v":26637.77,"d":"26,637.77"},498.84,{"v":51.9,"d":"51.90"},{"v":9110.4,"d":"9,110.40"},{"v":5.4,"d":"5.40"},{"v":35743,"d":"35,743.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12000,"d":"12,000.00"},{"v":23743,"d":"23,743.00"}]
["  205","  02","99","    其他普通教育支出",{"v":129715,"d":"129,715.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":129715,"d":"129,715.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":129715,"d":"129,715.00"}]
[null,"03",null,"  职业教育",{"v":39229.57,"d":"39,229.57"},{"v":16927.57,"d":"16,927.57"},{"v":11695.68,"d":"11,695.68"},{"v":11482.26,"d":"11,482.26"},213.42,21.59,{"v":4759.45,"d":"4,759.45"},450.85,{"v":22302,"d":"22,302.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11857,"d":"11,857.00"},{"v":10445,"d":"10,445.00"}]
["  205","  03","02","    中专教育",{"v":2432.63,"d":"2,432.63"},{"v":2387.63,"d":"2,387.63"},{"v":1291.19,"d":"1,291.19"},{"v":1267.37,"d":"1,267.37"},23.82,5.59,{"v":640,"d":"640.00"},450.85,{"v":45,"d":"45.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":45,"d":"45.00"}]
["  205","  03","05","    高等职业教育",{"v":26796.94,"d":"26,796.94"},{"v":14539.94,"d":"14,539.94"},{"v":10404.49,"d":"10,404.49"},{"v":10214.89,"d":"10,214.89"},{"v":189.6,"d":"189.60"},{"v":16,"d":"16.00"},{"v":4119.45,"d":"4,119.45"},{"v":0,"d":"0.00"},{"v":12257,"d":"12,257.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11857,"d":"11,857.00"},{"v":400,"d":"400.00"}]
["  205","  03","99","    其他职业教育支出",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
[null,"05",null,"  广播电视教育",422.86,322.86,277.74,272.91,4.83,{"v":0,"d":"0.00"},45.12,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["  205","  05","02","    教育电视台",422.86,322.86,277.74,272.91,4.83,{"v":0,"d":"0.00"},45.12,{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[null,"07",null,"  特殊教育",{"v":1376.58,"d":"1,376.58"},476.58,{"v":392.3,"d":"392.30"},385.03,7.27,0.59,69.19,{"v":14.5,"d":"14.50"},{"v":900,"d":"900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":900,"d":"900.00"}]
["  205","  07","01","    特殊学校教育",{"v":1376.58,"d":"1,376.58"},476.58,{"v":392.3,"d":"392.30"},385.03,7.27,0.59,69.19,{"v":14.5,"d":"14.50"},{"v":900,"d":"900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":900,"d":"900.00"}]
[null,"08",null,"  进修及培训",{"v":5481.66,"d":"5,481.66"},{"v":3468.66,"d":"3,468.66"},{"v":1969.76,"d":"1,969.76"},{"v":1946.85,"d":"1,946.85"},22.91,919.67,489.23,{"v":90,"d":"90.00"},{"v":2013,"d":"2,013.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":740,"d":"740.00"},{"v":1273,"d":"1,273.00"}]
["  205","  08","02","    干部教育",{"v":5481.53,"d":"5,481.53"},{"v":3468.53,"d":"3,468.53"},{"v":1969.63,"d":"1,969.63"},{"v":1946.72,"d":"1,946.72"},22.91,919.67,489.23,{"v":90,"d":"90.00"},{"v":2013,"d":"2,013.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":740,"d":"740.00"},{"v":1273,"d":"1,273.00"}]
["  205","  08","03","    培训支出",0.13,0.13,0.13,0.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"99",null,"  其他教育支出",{"v":62,"d":"62.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":62,"d":"62.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":62,"d":"62.00"},{"v":0,"d":"0.00"}]
["  205","  99","99","    其他教育支出",{"v":62,"d":"62.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":62,"d":"62.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":62,"d":"62.00"},{"v":0,"d":"0.00"}]

{"sheet":"经费拨款支出预算总表6","index":5,"n_rows":33,"n_cols":15,"rows_kept":33,"merged":[[3,3,5,3],[3,4,5,4],[3,10,3,14],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"附件：6"]
["2015年自治区本级部门预算经费拨款支出预算总表"]
[{"$nulls":14},"单位：万元"]
["科目代码",null,null,"单位名称（科目）","合      计","基本支出",{"$nulls":4},"项目支出"]
["类","款","项",null,null,"小计","人员支出","对个人和家庭的补助支出","基本公用支出","特殊经费","小计","农业与农村类","工业与城市建设类","社会服务类","公共管理类"]
[]
[{"$nulls":3},"    宁夏医科大学",{"v":13918.95,"d":"13,918.95"},{"v":12618.95,"d":"12,618.95"},{"v":6856.34,"d":"6,856.34"},{"v":2894.42,"d":"2,894.42"},{"v":2868.19,"d":"2,868.19"},{"v":0,"d":"0.00"},{"v":1300,"d":"1,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1300,"d":"1,300.00"}]
["205",null,null,"      教育支出",{"v":10645.79,"d":"10,645.79"},{"v":9345.79,"d":"9,345.79"},{"v":6495.28,"d":"6,495.28"},2.11,{"v":2848.4,"d":"2,848.40"},{"v":0,"d":"0.00"},{"v":1300,"d":"1,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1300,"d":"1,300.00"}]
[null,"02",null,"        普通教育",{"v":10645.79,"d":"10,645.79"},{"v":9345.79,"d":"9,345.79"},{"v":6495.28,"d":"6,495.28"},2.11,{"v":2848.4,"d":"2,848.40"},{"v":0,"d":"0.00"},{"v":1300,"d":"1,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1300,"d":"1,300.00"}]
["  205","  ","05","          高等教育",{"v":10645.79,"d":"10,645.79"},{"v":9345.79,"d":"9,345.79"},{"v":6495.28,"d":"6,495.28"},2.11,{"v":2848.4,"d":"2,848.40"},{"v":0,"d":"0.00"},{"v":1300,"d":"1,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1300,"d":"1,300.00"}]
["208",null,null,"      社会保障和就业支出",{"v":2154.72,"d":"2,154.72"},{"v":2154.72,"d":"2,154.72"},{"v":0,"d":"0.00"},{"v":2134.93,"d":"2,134.93"},19.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,"        行政事业单位离退休",{"v":2154.72,"d":"2,154.72"},{"v":2154.72,"d":"2,154.72"},{"v":0,"d":"0.00"},{"v":2134.93,"d":"2,134.93"},19.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  ","99","          其他行政事业单位离退休支出",{"v":2154.72,"d":"2,154.72"},{"v":2154.72,"d":"2,154.72"},{"v":0,"d":"0.00"},{"v":2134.93,"d":"2,134.93"},19.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",null,null,"      医疗卫生与计划生育支出",361.06,361.06,361.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,"        医疗保障",361.06,361.06,361.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  ","02","          事业单位医疗",361.06,361.06,361.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",null,null,"      住房保障支出",757.38,757.38,{"v":0,"d":"0.00"},757.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,"        住房改革支出",757.38,757.38,{"v":0,"d":"0.00"},757.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  ","01","          住房公积金",646.16,646.16,{"v":0,"d":"0.00"},646.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","03","          购房补贴",111.22,111.22,{"v":0,"d":"0.00"},111.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"    宁夏医学科学研究所",131.36,131.36,72.37,42.94,16.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",null,null,"      教育支出",83.79,83.79,68.04,{"v":0,"d":"0.00"},15.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,"        教育管理事务",83.79,83.79,68.04,{"v":0,"d":"0.00"},15.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  ","99","          其他教育管理事务支出",83.79,83.79,68.04,{"v":0,"d":"0.00"},15.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",null,null,"      社会保障和就业支出",36.83,36.83,{"v":0,"d":"0.00"},36.53,{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,"        行政事业单位离退休",36.83,36.83,{"v":0,"d":"0.00"},36.53,{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  ","99","          其他行政事业单位离退休支出",36.83,36.83,{"v":0,"d":"0.00"},36.53,{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",null,null,"      医疗卫生与计划生育支出",4.33,4.33,4.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,"        医疗保障",4.33,4.33,4.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  ","02","          事业单位医疗",4.33,4.33,4.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",null,null,"      住房保障支出",6.41,6.41,{"v":0,"d":"0.00"},6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,"        住房改革支出",6.41,6.41,{"v":0,"d":"0.00"},6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  ","01","          住房公积金",6.41,6.41,{"v":0,"d":"0.00"},6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"经费拨款基本支出预算明细表7","index":6,"n_rows":34,"n_cols":40,"rows_kept":34,"merged":[[3,3,6,3],[3,4,6,4],[3,39,6,39],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,38,6,38],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,32,6,32],[5,33,6,33],[5,34,6,34],[5,35,6,35],[5,36,6,36],[5,37,6,37]],"flags":["formulas_cached_only"]}
[{"$nulls":39},"附件：7"]
["2015年自治区本级部门预算经费拨款基本支出预算明细表",{"$nulls":18},"                                                                                                                                                                       "]
[{"$nulls":39},"单位：万元"]
["科目编码",null,null,"单位名称（科目）","总   计","工资福利支出",{"$nulls":16},"对个人家庭补助支出",{"$nulls":4},"商品和服务支出",{"$nulls":11},"特殊经费"]
["类","款","项",null,null,"合计","基本工资","艰苦边远地区津贴","生活性补贴","工作性津贴","岗位津贴（含警衔）","年终一次性奖金及取暖费","行政事业单位年休假","奖励性支出","监狱劳教辅助人员管理经费","事业编制控制数人员支出","社会保障缴费",{"$nulls":5},"合计","离退休费","离退休个人取暖费","生活补助（遗属生活费）","住房公积金及住房补贴","合计","一般公用支出(综合定额)","行政单位公务用车运行维护费","办公用房取暖费","基本运行费","离退休公用支出",null,null,"会议费",null,null,"培训费（含党员培训费）"]
[{"$nulls":16},"小计","失业生育工伤保险","医疗保险","医疗补助","行政单位退休人员医疗补助","事业单位正高级退休人员医疗补助",{"$nulls":10},"小计","离休公用","退休公用","小计","部门会议费","综合会议费"]
[]
[{"$nulls":3},"    宁夏医科大学",{"v":12618.95,"d":"12,618.95"},{"v":6856.34,"d":"6,856.34"},{"v":1699.38,"d":"1,699.38"},212.98,{"v":2168.66,"d":"2,168.66"},929.43,{"v":0,"d":"0.00"},405.74,{"v":0,"d":"0.00"},904.74,{"v":0,"d":"0.00"},{"v":56,"d":"56.00"},479.41,118.35,326.48,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},34.58,{"v":2894.42,"d":"2,894.42"},{"v":1987.12,"d":"1,987.12"},147.81,2.11,757.38,{"v":2868.19,"d":"2,868.19"},{"v":2848.4,"d":"2,848.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},19.79,{"v":2.7,"d":"2.70"},17.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",null,null,"      教育支出",{"v":9345.79,"d":"9,345.79"},{"v":6495.28,"d":"6,495.28"},{"v":1699.38,"d":"1,699.38"},212.98,{"v":2168.66,"d":"2,168.66"},929.43,{"v":0,"d":"0.00"},405.74,{"v":0,"d":"0.00"},904.74,{"v":0,"d":"0.00"},{"v":56,"d":"56.00"},118.35,118.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.11,{"v":0,"d":"0.00"},{"v":2848.4,"d":"2,848.40"},{"v":2848.4,"d":"2,848.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,"        普通教育",{"v":9345.79,"d":"9,345.79"},{"v":6495.28,"d":"6,495.28"},{"v":1699.38,"d":"1,699.38"},212.98,{"v":2168.66,"d":"2,168.66"},929.43,{"v":0,"d":"0.00"},405.74,{"v":0,"d":"0.00"},904.74,{"v":0,"d":"0.00"},{"v":56,"d":"56.00"},118.35,118.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.11,{"v":0,"d":"0.00"},{"v":2848.4,"d":"2,848.40"},{"v":2848.4,"d":"2,848.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  ","05","          高等教育",{"v":9345.79,"d":"9,345.79"},{"v":6495.28,"d":"6,495.28"},{"v":1699.38,"d":"1,699.38"},212.98,{"v":2168.66,"d":"2,168.66"},929.43,{"v":0,"d":"0.00"},405.74,{"v":0,"d":"0.00"},904.74,{"v":0,"d":"0.00"},{"v":56,"d":"56.00"},118.35,118.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.11,{"v":0,"d":"0.00"},{"v":2848.4,"d":"2,848.40"},{"v":2848.4,"d":"2,848.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",null,null,"      社会保障和就业支出",{"v":2154.72,"d":"2,154.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2134.93,"d":"2,134.93"},{"v":1987.12,"d":"1,987.12"},147.81,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},19.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},19.79,{"v":2.7,"d":"2.70"},17.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,"        行政事业单位离退休",{"v":2154.72,"d":"2,154.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2134.93,"d":"2,134.93"},{"v":1987.12,"d":"1,987.12"},147.81,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},19.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},19.79,{"v":2.7,"d":"2.70"},17.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  ","99","          其他行政事业单位离退休支出",{"v":2154.72,"d":"2,154.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2134.93,"d":"2,134.93"},{"v":1987.12,"d":"1,987.12"},147.81,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},19.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},19.79,{"v":2.7,"d":"2.70"},17.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",null,null,"      医疗卫生与计划生育支出",361.06,361.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},361.06,{"v":0,"d":"0.00"},326.48,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},34.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,"        医疗保障",361.06,361.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},361.06,{"v":0,"d":"0.00"},326.48,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},34.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  ","02","          事业单位医疗",361.06,361.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},361.06,{"v":0,"d":"0.00"},326.48,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},34.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",null,null,"      住房保障支出",757.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},757.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},757.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,"        住房改革支出",757.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},757.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},757.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  ","01","          住房公积金",646.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},646.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},646.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","03","          购房补贴",111.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},111.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},111.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"    宁夏医学科学研究所",131.36,72.37,17.07,1.95,21.23,{"v":9.1,"d":"9.10"},{"v":0,"d":"0.00"},3.99,4.54,8.99,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5.5,"d":"5.50"},1.17,3.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.11,42.94,33.95,2.58,{"v":0,"d":"0.00"},6.41,16.05,11.61,{"v":0,"d":"0.00"},1.27,{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},0.84,0.84,{"v":0,"d":"0.00"},2.03,{"v":0,"d":"0.00"}]
["205",null,null,"      教育支出",83.79,68.04,17.07,1.95,21.23,{"v":9.1,"d":"9.10"},{"v":0,"d":"0.00"},3.99,4.54,8.99,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.17,1.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},15.75,11.61,{"v":0,"d":"0.00"},1.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.84,0.84,{"v":0,"d":"0.00"},2.03,{"v":0,"d":"0.00"}]
[null,"01",null,"        教育管理事务",83.79,68.04,17.07,1.95,21.23,{"v":9.1,"d":"9.10"},{"v":0,"d":"0.00"},3.99,4.54,8.99,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.17,1.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},15.75,11.61,{"v":0,"d":"0.00"},1.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.84,0.84,{"v":0,"d":"0.00"},2.03,{"v":0,"d":"0.00"}]
["  205","  ","99","          其他教育管理事务支出",83.79,68.04,17.07,1.95,21.23,{"v":9.1,"d":"9.10"},{"v":0,"d":"0.00"},3.99,4.54,8.99,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.17,1.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},15.75,11.61,{"v":0,"d":"0.00"},1.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.84,0.84,{"v":0,"d":"0.00"},2.03,{"v":0,"d":"0.00"}]
["208",null,null,"      社会保障和就业支出",36.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},36.53,33.95,2.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,"        行政事业单位离退休",36.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},36.53,33.95,2.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  ","99","          其他行政事业单位离退休支出",36.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},36.53,33.95,2.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",null,null,"      医疗卫生与计划生育支出",4.33,4.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},4.33,{"v":0,"d":"0.00"},3.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,"        医疗保障",4.33,4.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},4.33,{"v":0,"d":"0.00"},3.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  ","02","          事业单位医疗",4.33,4.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},4.33,{"v":0,"d":"0.00"},3.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",null,null,"      住房保障支出",6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,"        住房改革支出",6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  ","01","          住房公积金",6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"非税收入收支计划表8","index":7,"n_rows":11,"n_cols":15,"rows_kept":11,"merged":[[3,0,6,0],[3,2,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"附件：8"]
["2015年自治区本级部门预算非税收入征收计划表"]
[{"$nulls":14},"单位：万元"]
["收入项目编码",null,"单位名称(至二级预算单位)","2013年实际完成数",{"$nulls":3},"2014年预计完成数",{"$nulls":3},"2015年征收计划"]
[{"$nulls":3},"合计","纳入预算管理的行政事业性收费","纳入财政专户管理的行政事业性收费","政府性基金","合计","纳入预算管理的行政事业性收费","纳入财政专户管理的行政事业性收费","政府性基金","合计","纳入预算管理的行政事业性收费","纳入财政专户管理的行政事业性收费","政府性基金"]
[]
[]
[null,null,"    宁夏医科大学",{"v":3700,"d":"3,700.00"},{"v":40,"d":"40.00"},{"v":3660,"d":"3,660.00"},{"v":0,"d":"0.00"},{"v":4007.38,"d":"4,007.38"},{"v":140,"d":"140.00"},{"v":3867.38,"d":"3,867.38"},{"v":0,"d":"0.00"},{"v":5769.94,"d":"5,769.94"},{"v":144,"d":"144.00"},{"v":5625.94,"d":"5,625.94"},{"v":0,"d":"0.00"}]
["103042757",null,"      高等学校学费",{"v":2980,"d":"2,980.00"},{"v":0,"d":"0.00"},{"v":2980,"d":"2,980.00"},{"v":0,"d":"0.00"},{"v":3163,"d":"3,163.00"},{"v":0,"d":"0.00"},{"v":3163,"d":"3,163.00"},{"v":0,"d":"0.00"},{"v":4851.2,"d":"4,851.20"},{"v":0,"d":"0.00"},{"v":4851.2,"d":"4,851.20"},{"v":0,"d":"0.00"}]
["103042758",null,"      高等学校住宿费",{"v":680,"d":"680.00"},{"v":0,"d":"0.00"},{"v":680,"d":"680.00"},{"v":0,"d":"0.00"},704.38,{"v":0,"d":"0.00"},704.38,{"v":0,"d":"0.00"},774.74,{"v":0,"d":"0.00"},774.74,{"v":0,"d":"0.00"}]
["103070699",null,"      其他非经营性国有资产收入",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":140,"d":"140.00"},{"v":140,"d":"140.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":144,"d":"144.00"},{"v":144,"d":"144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"纳入预算管理的非税收入支出预算表9","index":8,"n_rows":10,"n_cols":15,"rows_kept":10,"merged":[[3,3,5,3],[3,4,5,4],[3,10,3,14],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"附件：9"]
["2015年自治区本级部门预算纳入预算管理的非税收入支出预算表"]
[{"$nulls":14},"单位：万元"]
["科目代码",null,null,"单位名称（科目）","合      计","基本支出",{"$nulls":4},"项目支出"]
["类","款","项",null,null,"小计","人员支出","对个人和家庭的补助支出","基本公用支出","特殊经费","小计","农业与农村类","工业与城市类","社会服务类","公共管理类"]
[]
[{"$nulls":3},"    宁夏医科大学",{"v":144,"d":"144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":144,"d":"144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":144,"d":"144.00"}]
["205",null,null,"      教育支出",{"v":144,"d":"144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":144,"d":"144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":144,"d":"144.00"}]
[null,"02",null,"        普通教育",{"v":144,"d":"144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":144,"d":"144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":144,"d":"144.00"}]
["  205","  ","05","          高等教育",{"v":144,"d":"144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":144,"d":"144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":144,"d":"144.00"}]

{"sheet":"纳入财政专户非税收入支出预算表10","index":9,"n_rows":11,"n_cols":15,"rows_kept":11,"merged":[[3,3,5,3],[3,4,5,4],[3,10,3,14],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"附件：10"]
["2015年部门预算纳入财政专户管理的非税收入支出预算表"]
[{"$nulls":13},"单位：万元"]
["科目代码",null,null,"单位名称（科目）","合 计","基本支出",{"$nulls":4},"项目支出"]
["类","款","项",null,null,"小计","人员支出","对个人和家庭的补助支出","基本公用支出","特殊经费","小计","农业与农村类","工业与城市类","社会服务类","公共管理类"]
[]
["**","**","**","**",1,2,3,4,5,6,7,8,9,10,11]
[{"$nulls":3},"    宁夏医科大学",{"v":5625.94,"d":"5,625.94"},{"v":3225.94,"d":"3,225.94"},{"v":702.9,"d":"702.90"},{"v":700,"d":"700.00"},{"v":1823.04,"d":"1,823.04"},{"v":0,"d":"0.00"},{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2400,"d":"2,400.00"}]
["205",null,null,"      教育支出",{"v":5625.94,"d":"5,625.94"},{"v":3225.94,"d":"3,225.94"},{"v":702.9,"d":"702.90"},{"v":700,"d":"700.00"},{"v":1823.04,"d":"1,823.04"},{"v":0,"d":"0.00"},{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2400,"d":"2,400.00"}]
[null,"02",null,"        普通教育",{"v":5625.94,"d":"5,625.94"},{"v":3225.94,"d":"3,225.94"},{"v":702.9,"d":"702.90"},{"v":700,"d":"700.00"},{"v":1823.04,"d":"1,823.04"},{"v":0,"d":"0.00"},{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2400,"d":"2,400.00"}]
["  205","  ","05","          高等教育",{"v":5625.94,"d":"5,625.94"},{"v":3225.94,"d":"3,225.94"},{"v":702.9,"d":"702.90"},{"v":700,"d":"700.00"},{"v":1823.04,"d":"1,823.04"},{"v":0,"d":"0.00"},{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2400,"d":"2,400.00"}]

{"sheet":"政府采购预算表11","index":10,"n_rows":12,"n_cols":11,"rows_kept":12,"merged":[[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[4,4,5,4],[4,9,5,9],[4,10,5,10]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"附件：11"]
["2015年自治区本级部门预算政府采购表"]
[{"$nulls":10},"单位：万元"]
["科目编码","科目名称","项目名称","主要采购品目","资     金     来     源"]
[{"$nulls":4},"总计","公共财政预算拨款",{"$nulls":3},"纳入财政专户管理的行政事业性收费安排的拨款","政府性基金"]
[{"$nulls":5},"小计","经费拨款（补助）","纳入预算管理的行政性收费安排的拨款","中央资金"]
[null,"    宁夏医科大学",null,null,{"v":1001.73,"d":"1,001.73"},{"v":1001.73,"d":"1,001.73"},{"v":1001.73,"d":"1,001.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"      教育支出",null,null,{"v":1001.73,"d":"1,001.73"},{"v":1001.73,"d":"1,001.73"},{"v":1001.73,"d":"1,001.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"        普通教育",null,null,{"v":1001.73,"d":"1,001.73"},{"v":1001.73,"d":"1,001.73"},{"v":1001.73,"d":"1,001.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"          高等教育",null,null,{"v":1001.73,"d":"1,001.73"},{"v":1001.73,"d":"1,001.73"},{"v":1001.73,"d":"1,001.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","            高等教育","博士学位授予单位建设项目","电子电工设备（教学）",{"v":807,"d":"807.00"},{"v":807,"d":"807.00"},{"v":807,"d":"807.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"            高等教育","回医药协同创新建设项目",null,194.73,194.73,194.73,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"三公经费财政拨款支出预算表12","index":11,"n_rows":13,"n_cols":20,"rows_kept":13,"merged":[[1,0,1,19],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,3,12],[3,13,3,17],[3,18,3,19],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,8,5,8],[4,9,4,10],[4,11,4,12],[4,13,5,13],[4,14,5,14],[4,15,4,16],[4,17,5,17],[4,18,5,18],[4,19,5,19]],"flags":["formulas_cached_only"]}
[{"$nulls":19},"附件：12"]
["2015年自治区本级部门预算三公经费预算表"]
[{"$nulls":19},"单位：万元"]
["科目代码",null,null,"单位名称（科目）","项目类别","在职职工实有数","本年度三公经费预算总计","本年人均三公经费预算","因公出国（境）预算",{"$nulls":4},"公务用车购置及运行费",{"$nulls":4},"公务接待费"]
["类","款","项",{"$nulls":5},"金额小计","厅级以上干部（含厅级）",null,"厅级以下干部",null,"车辆空编数","公务用车金额小计","车辆购置费",null,"车辆维护运行费","接待费金额","人均"]
[{"$nulls":9},"厅以上人数","厅以上金额","厅以下人数","厅以下金额",null,null,"购置车辆","购置金额"]
["                                                                                    ",null,null,"    宁夏医科大学",null,998,{"v":200,"d":"200.00"},{"v":0.2,"d":"0.20"},{"v":50,"d":"50.00"},10,{"v":25,"d":"25.00"},20,{"v":25,"d":"25.00"},0,{"v":50,"d":"50.00"},0,{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":100,"d":"100.00"},{"v":0.1,"d":"0.10"}]
["205",{"$nulls":4},998,{"v":200,"d":"200.00"},{"v":0.2,"d":"0.20"},{"v":50,"d":"50.00"},10,{"v":25,"d":"25.00"},20,{"v":25,"d":"25.00"},0,{"v":50,"d":"50.00"},0,{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":100,"d":"100.00"},{"v":0.1,"d":"0.10"}]
[null,"02",{"$nulls":3},998,{"v":200,"d":"200.00"},{"v":0.2,"d":"0.20"},{"v":50,"d":"50.00"},10,{"v":25,"d":"25.00"},20,{"v":25,"d":"25.00"},0,{"v":50,"d":"50.00"},0,{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":100,"d":"100.00"},{"v":0.1,"d":"0.10"}]
["  205","  ","05","      高等教育","基本公用支出",998,{"v":200,"d":"200.00"},{"v":0.2,"d":"0.20"},{"v":50,"d":"50.00"},10,{"v":25,"d":"25.00"},20,{"v":25,"d":"25.00"},0,{"v":50,"d":"50.00"},0,{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":100,"d":"100.00"},{"v":0.1,"d":"0.10"}]
[{"$nulls":3},"    宁夏医学科学研究所",null,10,{"v":0.1,"d":"0.10"},0.01,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},0.01]
["205",{"$nulls":4},10,{"v":0.1,"d":"0.10"},0.01,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},0.01]
[null,"01",{"$nulls":3},10,{"v":0.1,"d":"0.10"},0.01,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},0.01]

{"sheet":"单位基本情况13-1","index":12,"n_rows":9,"n_cols":70,"rows_kept":9,"merged":[[3,0,6,0],[3,1,6,1],[3,2,6,2],[3,33,3,39],[3,69,6,69],[4,3,6,3],[4,9,4,12],[4,17,6,17],[4,18,6,18],[4,24,4,27],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,23,6,23],[5,24,6,24],[5,25,6,25],[5,26,6,26],[5,27,6,27],[5,28,6,28],[5,29,6,29],[5,30,6,30],[5,31,6,31],[5,48,6,48],[5,49,6,49],[5,50,6,50],[5,51,6,51],[5,52,6,52],[5,53,6,53],[5,54,6,54],[5,62,6,62],[5,63,6,63],[5,64,6,64],[5,65,6,65],[5,66,6,66],[5,67,6,67],[5,68,6,68]],"flags":["formulas_cached_only"]}
[{"$nulls":69},"附件：13-1"]
["单  位  人  员  情  况  表"]
[]
["单位代码","单位名称","管理方式","编  制  人  数",{"$nulls":14},"在  职  人  数",{"$nulls":14},"离退人员小计",{"$nulls":6},"其他财政负担人员",{"$nulls":21},"人员工资情况",{"$nulls":6},"工会经费(划转总工会40%)"]
[{"$nulls":3},"编制总人数总计","行政编制人数",{"$nulls":4},"参照公务员管理的事业编制",{"$nulls":3},"事业编制人数",{"$nulls":3},"事业编制控制数","在职人数总计","行政编制人数",{"$nulls":4},"参照公务员管理的事业编制",{"$nulls":3},"事业编制人数",{"$nulls":3},"事业编制控制人数","离退人员小计","离休省级干部","离休厅级干部","离休一般干部","退休省级干部","退休厅级干部","退休一般干部","人大代表","政协委员","党代表","参事人数","政府顾问人数","文史馆馆员","党校学生人数","职业工会主席","在校学生人数",{"$nulls":6},"教练员","运动员","提前离岗人员","社会福利供养人员","森林公安编制人数","遗属人数","监狱看守所羁押人员","在职人员",{"$nulls":3},"离退休人员"]
[{"$nulls":4},"小计","省级","厅级","处级","科级及以下","小计","厅级","处级","科级及以下","小计","高级职称（厅级）","中级职称（处级）","初级职称（正科及以下）",null,null,"小计","省级","厅级","处级","科级及以下","小计","厅级","处级","科级及以下","小计","高级职称（厅级）","中级职称（处级）","初级职称（正科及以下）",{"$nulls":16},"合计","中小学学生","研究生","全日制本科生","专科生（含职高）","博士生","中专生",{"$nulls":7},"年度在职公务员工资总额(万元)","年度在职事业人员工资总额(万元)","年度在职人员人均工资(万元)","在职人员月平均工资(元)","年度离休职工工资总额(万元)","年度退休职工工资总额(万元)","年度离退休人员平均工资(万元)"]
[]
["640000812004","    宁夏医科大学","学校",{"v":1060,"d":"1,060"},0,0,0,0,0,0,0,0,0,{"v":1060,"d":"1,060"},315,280,465,10,998,0,0,0,0,0,0,0,0,0,998,277,319,402,10,383,0,9,19,0,95,260,0,0,0,0,0,0,0,0,{"v":11552,"d":"11,552"},0,{"v":1325,"d":"1,325"},{"v":5366,"d":"5,366"},{"v":2533,"d":"2,533"},10,{"v":2318,"d":"2,318"},0,0,0,0,0,4,0,{"v":0,"d":"0.00"},{"v":5010.45,"d":"5,010.45"},5.02,{"v":4183.74,"d":"4,183.74"},{"v":213.8,"d":"213.80"},{"v":1579.64,"d":"1,579.64"},4.68,40.08]
["640000812027","    宁夏医学科学研究所","全额事业补助",15,0,0,0,0,0,0,0,0,0,15,0,3,12,0,10,0,0,0,0,0,0,0,0,0,10,1,7,2,0,6,0,0,0,0,1,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"},49.35,4.93,{"v":4112.14,"d":"4,112.14"},{"v":0,"d":"0.00"},30.95,5.16,0.39]

{"sheet":"单位基本情况13-2","index":13,"n_rows":7,"n_cols":15,"rows_kept":7,"merged":[[3,0,5,0],[3,1,5,1],[3,2,3,4],[3,5,3,6],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"附件：13-2"]
["房屋建筑物、交通工具情况表"]
[]
["单位代码","单位名称","房屋状况",null,null,"取暖面积",null,"房屋使用状况",{"$nulls":3},"机动车"]
[null,null,"办公用房","业务用房","附属及其他","集中供暖","锅炉供暖","出租面积","出租金额","出借面积","出借资产金额","公务用车(编制数)","专业用车(编制数)","公务用车(实有数)","专业用车(实有数)"]
[]
["640000812004","    宁夏医科大学",{"v":15351.65,"d":"15,351.65"},{"v":40281.7,"d":"40,281.70"},{"v":2457948.89,"d":"2,457,948.89"},{"v":57370.62,"d":"57,370.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},16,1,18,0]