{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["收入预算总表","支出预算分类汇总表","财政预算支出明细表","项目支出预算明细表","基本支出预算明细表","经费拨款基本支出预算明细表","征收计划表","纳入预算管理的非税收入支出预算表","纳入财政专户管理的非税收入支出预算表","政府采购预算表","三公经费预算表","单位基本情况","单位基本情况19续"],"not_rendered":{"external_links":1,"defined_names":25},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入预算总表","index":0,"n_rows":8,"n_cols":11,"rows_kept":8,"merged":[[1,1,1,9],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,8,5,8],[3,9,5,9],[3,10,5,10]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"预算01表"]
["2016年自治区本级部门预算收入预算总表","2016年自治区本级部门预算收入预算总表"]
[{"$nulls":10},"单位：万元"]
["单位代码","单位名称","总计","公共财政预算拨款",{"$nulls":4},"政府性基金预算","国有资本经营预算","纳入财政专户管理的行政事业性收费安排的拨款"]
[]
[{"$nulls":3},"小计","自治区经费拨款","纳入预算管理的行政性收费安排的拨款","中央专项转移支付","中央一般性转移支付"]
["**","**","2","4","5",6,7,8,"9","10","11"]
["640000812027","    宁夏医学科学研究所",178.83,178.83,178.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出预算分类汇总表","index":1,"n_rows":22,"n_cols":14,"rows_kept":22,"merged":[[1,0,1,13],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,11,5,11],[3,12,5,12],[3,13,5,13],[4,0,5,0],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"预算02表"]
["2016年自治区本级部门预算支出预算分类汇总表"]
[{"$nulls":13},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（科目）","2016年预算安排合计","公共财政预算拨款",{"$nulls":4},"政府性基金预算","国有资本经营预算","纳入财政专户管理的行政事业性收费安排的拨款"]
["类","款","项"]
[{"$nulls":6},"小计","自治区经费拨款","纳入预算管理的行政性收费安排的拨款","中央专项转移支付","中央一般性转移支付"]
["**","**","**","**","**","2","4","5",6,7,8,"9","10","11"]
[{"$nulls":3},"640000812027","    宁夏医学科学研究所",178.83,178.83,178.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"      教育支出",140.61,140.61,140.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"        教育管理事务",140.61,140.61,140.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  01","99","  640000812027","          其他教育管理事务支出",140.61,140.61,140.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"      社会保障和就业支出",{"v":21.9,"d":"21.90"},{"v":21.9,"d":"21.90"},{"v":21.9,"d":"21.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"03",null,null,"        财政对社会保险基金的补助",{"v":21.6,"d":"21.60"},{"v":21.6,"d":"21.60"},{"v":21.6,"d":"21.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  03","99","  640000812027","          财政对其他社会保险基金的补助",{"v":21.6,"d":"21.60"},{"v":21.6,"d":"21.60"},{"v":21.6,"d":"21.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"        行政事业单位离退休",{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","99","  640000812027","          其他行政事业单位离退休支出",{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"      医疗卫生与计划生育支出",7.49,7.49,7.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"        医疗保障",7.49,7.49,7.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  05","02","  640000812027","          事业单位医疗",7.49,7.49,7.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"      住房保障支出",8.83,8.83,8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"        住房改革支出",8.83,8.83,8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","  640000812027","          住房公积金",8.83,8.83,8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"财政预算支出明细表","index":2,"n_rows":22,"n_cols":17,"rows_kept":22,"merged":[[1,0,1,16],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[4,0,5,0],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
[{"$nulls":16},"预算04表"]
["2016年自治区本级部门预算公共财政预算支出明细表"]
[{"$nulls":16},"单位：万元"]
["科目代码",null,null,"功能科目","合      计","工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","赠与","债务利息支出","债务还本支出","基本建设支出","其他资本性支出","贷款转贷及产权参股","其他支出"]
["类","款","项"]
[]
["**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13]
[{"$nulls":3},"    宁夏医学科学研究所",178.83,142.65,27.35,8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",null,null,"      教育支出",140.61,113.56,27.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,"        教育管理事务",140.61,113.56,27.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  ","99","          其他教育管理事务支出",140.61,113.56,27.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",null,null,"      社会保障和就业支出",{"v":21.9,"d":"21.90"},{"v":21.6,"d":"21.60"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"03",null,"        财政对社会保险基金的补助",{"v":21.6,"d":"21.60"},{"v":21.6,"d":"21.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  ","99","          财政对其他社会保险基金的补助",{"v":21.6,"d":"21.60"},{"v":21.6,"d":"21.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,"        行政事业单位离退休",{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  ","99","          其他行政事业单位离退休支出",{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",null,null,"      医疗卫生与计划生育支出",7.49,7.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,"        医疗保障",7.49,7.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  ","02","          事业单位医疗",7.49,7.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",null,null,"      住房保障支出",8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,"        住房改革支出",8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  ","01","          住房公积金",8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"项目支出预算明细表","index":3,"n_rows":7,"n_cols":15,"rows_kept":7,"merged":[[1,0,1,14],[3,3,5,3],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,4,5,4],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"预算05表"]
["2016年自治区本级部门预算项目支出预算明细表"]
[{"$nulls":14},"单位：万元"]
["科目编码",null,null,"项目名称（科目）","资金来源"]
["类","款","项",null,"2016年预算安排总计","公共财政预算拨款",{"$nulls":4},"政府性基金","国有资本经营预算","纳入财政专户管理的行政事业性收费安排的拨款","其他资金安排（地方债券资金等安排）","事业收入"]
[{"$nulls":5},"小计","自治区经费拨款","纳入预算管理的行政性收费安排的拨款","中央专项转移支付","中央一般性转移支付"]
["**","**","**","**","2","3","4","5",6,"7","8","9","10","11",12]

{"sheet":"基本支出预算明细表","index":4,"n_rows":22,"n_cols":15,"rows_kept":22,"merged":[[1,0,1,14],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,12,5,12],[3,13,5,13],[3,14,5,14],[4,0,5,0],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"预算06表"]
["2016年自治区本级部门预算基本支出预算明细表"]
[{"$nulls":14},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（科目）","2015年经费拨款预算安排","2016年预算安排合计","公共财政预算拨款",{"$nulls":4},"政府性基金预算","国有资本经营预算","纳入财政专户管理的行政事业性收费安排的拨款"]
["类","款","项"]
[{"$nulls":7},"小计","自治区经费拨款","纳入预算管理的行政性收费安排的拨款","中央专项转移支付","中央一般性转移支付"]
["**","**","**","**","**",1,"2","4","5",6,7,8,"9","10","11"]
[{"$nulls":3},"640000812027","    宁夏医学科学研究所",{"v":0,"d":"0.00"},178.83,178.83,178.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"      教育支出",{"v":0,"d":"0.00"},140.61,140.61,140.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"        教育管理事务",{"v":0,"d":"0.00"},140.61,140.61,140.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  01","99","  640000812027","          其他教育管理事务支出",{"v":0,"d":"0.00"},140.61,140.61,140.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"      社会保障和就业支出",{"v":0,"d":"0.00"},{"v":21.9,"d":"21.90"},{"v":21.9,"d":"21.90"},{"v":21.9,"d":"21.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"03",null,null,"        财政对社会保险基金的补助",{"v":0,"d":"0.00"},{"v":21.6,"d":"21.60"},{"v":21.6,"d":"21.60"},{"v":21.6,"d":"21.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  03","99","  640000812027","          财政对其他社会保险基金的补助",{"v":0,"d":"0.00"},{"v":21.6,"d":"21.60"},{"v":21.6,"d":"21.60"},{"v":21.6,"d":"21.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"        行政事业单位离退休",{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","99","  640000812027","          其他行政事业单位离退休支出",{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"      医疗卫生与计划生育支出",{"v":0,"d":"0.00"},7.49,7.49,7.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"        医疗保障",{"v":0,"d":"0.00"},7.49,7.49,7.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  05","02","  640000812027","          事业单位医疗",{"v":0,"d":"0.00"},7.49,7.49,7.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"      住房保障支出",{"v":0,"d":"0.00"},8.83,8.83,8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"        住房改革支出",{"v":0,"d":"0.00"},8.83,8.83,8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","  640000812027","          住房公积金",{"v":0,"d":"0.00"},8.83,8.83,8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"经费拨款基本支出预算明细表","index":5,"n_rows":23,"n_cols":45,"rows_kept":23,"merged":[[1,0,1,18],[3,3,6,3],[3,4,6,4],[3,44,6,44],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,42,6,42],[4,43,6,43],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,23,6,23],[5,36,6,36],[5,37,6,37],[5,38,6,38],[5,39,6,39],[5,40,6,40],[5,41,6,41]],"flags":["formulas_cached_only"]}
[{"$nulls":44},"预算07表"]
["2016年自治区本级部门预算经费拨款基本支出预算明细表"]
[{"$nulls":44},"单位：万元"]
["科目编码",null,null,"单位名称（科目）","总   计","工资福利支出",{"$nulls":18},"对个人家庭补助支出",{"$nulls":6},"商品和服务支出",{"$nulls":12},"特殊经费"]
["类","款","项",null,null,"合计","基本工资","艰苦边远地区津贴","生活性补贴","工作性津贴","岗位津贴（含警衔）","年终一次性奖金及取暖费","行政事业单位年休假","奖励性支出","监狱劳教辅助人员管理经费","事业编制控制数人员支出","社会保障缴费",{"$nulls":7},"合计","退休费","离休费","退休个人取暖费","离休个人取暖费","生活补助（遗属生活费）","住房公积金及住房补贴","合计","一般公用支出(综合定额)","行政单位公务用车运行维护费","办公用房取暖费","基本运行费","离退休公用支出",null,null,"会议费",null,null,"培训费","物业管理费"]
[{"$nulls":16},"小计","失业生育工伤保险","医疗保险","医疗补助","行政单位退休人员医疗补助","事业单位正高级退休人员医疗补助","机关事业单位养老保险","机关事业单位职业年金",{"$nulls":12},"小计","离休公用","退休公用","小计","部门会议费","综合会议费"]
[]
["**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,37,38,39]
[{"$nulls":3},"    宁夏医学科学研究所",178.83,{"v":148.8,"d":"148.80"},39.88,2.29,24.49,{"v":10.5,"d":"10.50"},{"v":0,"d":"0.00"},6.15,7.09,27.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},31.33,2.24,6.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.32,15.43,6.17,8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},8.83,{"v":21.2,"d":"21.20"},11.38,{"v":0,"d":"0.00"},1.27,{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},2.52,2.52,{"v":0,"d":"0.00"},2.03,{"v":3.7,"d":"3.70"},{"v":0,"d":"0.00"}]
["205",null,null,"      教育支出",140.61,119.71,39.88,2.29,24.49,{"v":10.5,"d":"10.50"},{"v":0,"d":"0.00"},6.15,7.09,27.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.24,2.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20.9,"d":"20.90"},11.38,{"v":0,"d":"0.00"},1.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.52,2.52,{"v":0,"d":"0.00"},2.03,{"v":3.7,"d":"3.70"},{"v":0,"d":"0.00"}]
[null,"01",null,"        教育管理事务",140.61,119.71,39.88,2.29,24.49,{"v":10.5,"d":"10.50"},{"v":0,"d":"0.00"},6.15,7.09,27.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.24,2.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20.9,"d":"20.90"},11.38,{"v":0,"d":"0.00"},1.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.52,2.52,{"v":0,"d":"0.00"},2.03,{"v":3.7,"d":"3.70"},{"v":0,"d":"0.00"}]
["  205","  01","99","          其他教育管理事务支出",140.61,119.71,39.88,2.29,24.49,{"v":10.5,"d":"10.50"},{"v":0,"d":"0.00"},6.15,7.09,27.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.24,2.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20.9,"d":"20.90"},11.38,{"v":0,"d":"0.00"},1.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.52,2.52,{"v":0,"d":"0.00"},2.03,{"v":3.7,"d":"3.70"},{"v":0,"d":"0.00"}]
["208",null,null,"      社会保障和就业支出",{"v":21.9,"d":"21.90"},{"v":21.6,"d":"21.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21.6,"d":"21.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},15.43,6.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"03",null,"        财政对社会保险基金的补助",{"v":21.6,"d":"21.60"},{"v":21.6,"d":"21.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21.6,"d":"21.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},15.43,6.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  03","99","          财政对其他社会保险基金的补助",{"v":21.6,"d":"21.60"},{"v":21.6,"d":"21.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21.6,"d":"21.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},15.43,6.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,"        行政事业单位离退休",{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","99","          其他行政事业单位离退休支出",{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",null,null,"      医疗卫生与计划生育支出",7.49,7.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},7.49,{"v":0,"d":"0.00"},6.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.32,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,"        医疗保障",7.49,7.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},7.49,{"v":0,"d":"0.00"},6.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.32,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  05","02","          事业单位医疗",7.49,7.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},7.49,{"v":0,"d":"0.00"},6.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.32,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",null,null,"      住房保障支出",8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,"        住房改革支出",8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","          住房公积金",8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},8.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"征收计划表","index":6,"n_rows":8,"n_cols":15,"rows_kept":8,"merged":[[1,0,1,14],[3,0,6,0],[3,2,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"预算08表"]
["2016年自治区本级部门预算征收计划表"]
[{"$nulls":14},"单位：万元"]
["收入项目编码",null,"单位名称(至二级预算单位)","2014年实际完成数",{"$nulls":3},"2015年预计完成数",{"$nulls":3},"2016年征收计划"]
[{"$nulls":3},"合计","纳入预算管理的行政事业性收费","纳入财政专户管理的行政事业性收费","政府性基金","合计","纳入预算管理的行政事业性收费","纳入财政专户管理的行政事业性收费","政府性基金","合计","纳入预算管理的行政事业性收费","纳入财政专户管理的行政事业性收费","政府性基金"]
[]
[]
["**",null,null,1,2,3,4,5,6,7,8,9,10,11,12]

{"sheet":"纳入预算管理的非税收入支出预算表","index":7,"n_rows":7,"n_cols":15,"rows_kept":7,"merged":[[1,0,1,14],[3,3,5,3],[3,4,5,4],[3,10,3,14],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"预算09表"]
["2016年自治区本级部门预算纳入预算管理的非税收入支出预算表"]
[{"$nulls":14},"单位：万元"]
["科目代码",null,null,"单位名称（科目）","合      计","基本支出",{"$nulls":4},"项目支出"]
["类","款","项",null,null,"小计","人员支出","对个人和家庭的补助支出","基本公用支出","特殊经费","小计","农业与农村类","工业与城市建设类","社会服务类","公共管理类"]
[]
["**","**","**","**",1,2,3,4,5,6,7,8,10,11,12]

{"sheet":"纳入财政专户管理的非税收入支出预算表","index":8,"n_rows":7,"n_cols":15,"rows_kept":7,"merged":[[1,0,1,14],[3,3,5,3],[3,4,5,4],[3,10,3,14],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"预算10表"]
["2016年自治区本级部门预算纳入财政专户管理的非税收入支出预算表"]
[{"$nulls":14},"单位：万元"]
["科目代码",null,null,"单位名称（科目）","合 计","基本支出",{"$nulls":4},"项目支出"]
["类","款","项",null,null,"小计","人员支出","对个人和家庭的补助支出","基本公用支出","特殊经费","小计","农业与农村类","工业与城市建设类","社会服务类","公共管理类"]
[]
["**","**","**","**",1,2,3,4,5,6,7,8,9,10,11]

{"sheet":"政府采购预算表","index":9,"n_rows":7,"n_cols":13,"rows_kept":7,"merged":[[1,0,1,12],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[4,5,5,5],[4,11,5,11],[4,12,5,12]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"预算11表"]
["2016年自治区本级部门预算政府采购表"]
[{"$nulls":12},"单位：万元"]
["科目编码","科目名称","项目名称","主要采购品目","是否为政府采购项目","资     金     来     源"]
[{"$nulls":5},"总计","公共财政预算拨款",{"$nulls":4},"纳入财政专户管理的行政事业性收费安排的拨款","政府性基金"]
[{"$nulls":6},"小计","经费拨款（补助）","纳入预算管理的行政性收费安排的拨款","中央专项转移支付","中央一般性转移支付"]
["**","**","**",null,"**",1,2,3,4,5,6,7,8]

{"sheet":"三公经费预算表","index":10,"n_rows":7,"n_cols":20,"rows_kept":7,"merged":[[1,0,1,19],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,3,12],[3,13,3,17],[3,18,3,19],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,8,5,8],[4,9,4,10],[4,11,4,12],[4,13,5,13],[4,14,5,14],[4,15,4,16],[4,17,5,17],[4,18,5,18],[4,19,5,19]],"flags":["formulas_cached_only"]}
[{"$nulls":19},"预算12表"]
["2016年自治区本级部门预算三公经费预算表"]
[{"$nulls":19},"单位：万元"]
["科目代码",null,null,"单位名称（科目）","项目类别","在职职工实有数","三公经费预算总计","人均三公经费预算","因公出国（境）预算",{"$nulls":4},"公务用车购置及运行费",{"$nulls":4},"公务接待费"]
["类","款","项",{"$nulls":5},"金额小计","厅级以上干部（含厅级）",null,"厅级以下干部",null,"车辆空编数","公务用车金额小计","车辆购置费",null,"车辆维护运行费","接待费金额","人均"]
[{"$nulls":9},"厅以上人数","厅以上金额","厅以下人数","厅以下金额",null,null,"购置车辆","购置金额"]
["**","**","**","**","**","**",2,3,4,5,6,7,8,10,11,12,13,14,16,17]

{"sheet":"单位基本情况","index":11,"n_rows":9,"n_cols":70,"rows_kept":9,"merged":[[1,0,1,37],[3,0,6,0],[3,1,6,1],[3,2,6,2],[3,33,3,39],[3,69,6,69],[4,3,6,3],[4,9,4,12],[4,17,6,17],[4,18,6,18],[4,24,4,27],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,23,6,23],[5,24,6,24],[5,25,6,25],[5,26,6,26],[5,27,6,27],[5,28,6,28],[5,29,6,29],[5,30,6,30],[5,31,6,31],[5,48,6,48],[5,49,6,49],[5,50,6,50],[5,51,6,51],[5,52,6,52],[5,53,6,53],[5,54,6,54],[5,62,6,62],[5,63,6,63],[5,64,6,64],[5,65,6,65],[5,66,6,66],[5,67,6,67],[5,68,6,68]],"flags":["formulas_cached_only"]}
[{"$nulls":69},"预算13表"]
["2016年自治区本级部门预算单位人员情况表"]
[{"$nulls":69},"单位：万元"]
["单位代码","单位名称","管理方式","编  制  人  数",{"$nulls":14},"在  职  人  数",{"$nulls":14},"离退人员小计",{"$nulls":6},"其他财政负担人员",{"$nulls":21},"人员工资情况",{"$nulls":6},"工会经费(划转总工会40%)"]
[{"$nulls":3},"编制总人数总计","行政编制人数",{"$nulls":4},"参照公务员管理的事业编制",{"$nulls":3},"事业编制人数",{"$nulls":3},"事业编制控制数","在职人数总计","行政编制人数",{"$nulls":4},"参照公务员管理的事业编制",{"$nulls":3},"事业编制人数",{"$nulls":3},"事业编制控制人数","离退人员小计","离休省级干部","离休厅级干部","离休一般干部","退休省级干部","退休厅级干部","退休一般干部","人大代表","政协委员","党代表","参事人数","政府顾问人数","文史馆馆员","党校学生人数","职业工会主席","在校学生人数",{"$nulls":6},"教练员","运动员","提前离岗人员","社会福利供养人员","森林公安编制人数","遗属人数","监狱看守所羁押人员","在职人员",{"$nulls":3},"离退休人员"]
[{"$nulls":4},"小计","省级","厅级","处级","科级及以下","小计","厅级","处级","科级及以下","小计","高级职称（厅级）","中级职称（处级）","初级职称（正科及以下）",null,null,"小计","省级","厅级","处级","科级及以下","小计","厅级","处级","科级及以下","小计","高级职称（厅级）","中级职称（处级）","初级职称（正科及以下）",{"$nulls":16},"合计","中小学学生","研究生","全日制本科生","专科生（含职高）","博士生","中专生",{"$nulls":7},"年度在职公务员工资总额(万元)","年度在职事业人员工资总额(万元)","年度在职人员人均工资(万元)","在职人员月平均工资(元)","年度离休职工工资总额(万元)","年度退休职工工资总额(万元)","年度离退休人员平均工资(万元)"]
[]
["**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67]
["640000812027","    宁夏医学科学研究所","全额事业补助",15,0,0,0,0,0,0,0,0,0,15,0,3,12,0,12,0,0,0,0,0,0,0,0,0,12,1,7,4,0,6,0,0,0,0,1,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"},77.16,6.43,{"v":5358.02,"d":"5,358.02"},{"v":0,"d":"0.00"},36.36,6.06,0.62]

{"sheet":"单位基本情况19续","index":12,"n_rows":7,"n_cols":15,"rows_kept":7,"merged":[[3,0,5,0],[3,1,5,1],[3,2,3,4],[3,5,3,6],[3,11,3,14],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"预算13表（续）"]
["房屋建筑物、交通工具情况表"]
[]
["单位代码","单位名称","房屋状况",null,null,"取暖面积",null,"房屋使用状况",{"$nulls":3},"机动车"]
[null,null,"办公用房","业务用房","附属及其他","集中供暖","锅炉供暖","出租面积","出租金额","出借面积","出借资产金额","公务用车(编制数)","专业用车(编制数)","公务用车(实有数)","专业用车(实有数)"]
[]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13]